| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 275 € | - | - | - | - | - | - | 7991 € | 95 284 € | 22 691 € | 10 281 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 312 € | 0 € | 62 312 € | - | 0 € | 62 312 € |
| 2023 | 91 931 € | - | - | - | - | - | - | 1872 € | 90 059 € | 21 194 € | 9076 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 789 € | 0 € | 59 789 € | - | 0 € | 59 789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 599 € | 0 € | 49 187 € | 859 € | 102 645 € | 0 € | 0 € | 2675 € | 2675 € | 105 320 € | - | 19 119 € | 0 € | 0 € | 86 201 € | 105 320 € | 105 320 € |
| 2023 | 56 255 € | 0 € | 26 601 € | 859 € | 83 715 € | 0 € | 0 € | 2009 € | 2009 € | 85 724 € | - | 11 834 € | 0 € | 0 € | 73 890 € | 85 724 € | 85 724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 360 € | 50.1% | 2930 € | 5470 € | 30% |
| 2023 | 54 780 € | 13.2% | 2400 € | 5420 € | 30% |
| 2022 | 63 100 € | - | 1860 € | 4520 € | 3 |