| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 128 560 € | 14 513 € | 0 € | 209 € | 47 865 € | 73 897 € | 12 511 € | - | - | - | - | - | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9003 € | 0 € | 9003 € | - | 0 € | 9003 € |
| 2024 | 135 406 € | -8041 € | 0 € | 14 € | 35 298 € | 92 470 € | 11 253 € | - | - | - | - | - | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 669 € | 0 € | -11 669 € | - | 0 € | -11 669 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6330 € | 0 € | 3557 € | 24 664 € | 34 551 € | 0 € | 0 € | 60 658 € | 60 658 € | 95 209 € | - | 33 971 € | 0 € | 0 € | 61 238 € | 95 209 € | 95 209 € |
| 2024 | 8521 € | 0 € | 368 € | 8308 € | 17 197 € | 0 € | 0 € | 70 906 € | 70 906 € | 88 103 € | - | 35 868 € | 0 € | 0 € | 52 235 € | 88 103 € | 88 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 280 € | 0.6% | 9830 € | 25 980 € | 6-14% |
| 2023 | 53 980 € | 11.7% | 9730 € | 25 870 € | 7+17% |
| 2022 | 48 340 € | - | 6680 € | 19 730 € | 6 |