| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 394 840 € | - | - | - | - | - | - | 305 525 € | 89 315 € | 31 852 € | 24 289 € | 7909 € | 15 182 € | 0 € | 0 € | 12 615 € | - | 15 837 € | - | - | 22 679 € | 0 € | 22 679 € | - | 0 € | 22 679 € |
| 2023 | 396 257 € | - | - | - | - | - | - | 270 441 € | 125 816 € | 49 384 € | 24 739 € | 17 889 € | 29 805 € | 0 € | 0 € | 0 € | - | 13 370 € | - | - | 26 407 € | 0 € | 26 407 € | - | 0 € | 26 407 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 116 € | 0 € | 261 411 € | 8942 € | 385 469 € | 13 934 € | 0 € | 68 873 € | 82 807 € | 468 276 € | - | 459 161 € | 166 855 € | 0 € | -157 740 € | 468 276 € | 468 276 € |
| 2023 | 121 247 € | 0 € | 230 865 € | 13 893 € | 366 005 € | 13 934 € | 0 € | 41 213 € | 55 147 € | 421 152 € | - | 433 290 € | 168 281 € | 0 € | -180 419 € | 421 152 € | 421 152 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 040 € | 16.3% | 27 610 € | 45 460 € | 160% |
| 2023 | 77 420 € | 39.3% | 19 210 € | 32 060 € | 16+14% |
| 2022 | 55 560 € | - | 13 690 € | 22 040 € | 14 |