| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 254 604 € | - | - | - | - | - | - | 251 854 € | 2750 € | 0 € | 12 614 € | 13 083 € | 740 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2479 € | 0 € | 2479 € | - | 0 € | 2479 € |
| 2023 | 197 221 € | - | - | - | - | - | - | 185 484 € | 11 737 € | 0 € | 12 267 € | 14 € | 1374 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1890 € | 0 € | -1890 € | - | 0 € | -1890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 833 € | 0 € | 30 503 € | 51 143 € | 124 479 € | 0 € | 0 € | 12 264 € | 12 264 € | 136 743 € | - | 126 487 € | 0 € | 0 € | 10 256 € | 136 743 € | 136 743 € |
| 2023 | 21 633 € | 0 € | 8716 € | 79 357 € | 109 706 € | 0 € | 0 € | 16 718 € | 16 718 € | 126 424 € | - | 118 647 € | 0 € | 0 € | 7777 € | 126 424 € | 126 424 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 540 € | 35.5% | 8530 € | 23 090 € | 80% |
| 2023 | 76 750 € | 77.7% | 12 590 € | 28 730 € | 80% |
| 2022 | 43 180 € | - | 10 100 € | 23 080 € | 8 |