| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5993 € | - | - | - | - | - | - | 4200 € | 1793 € | 93 € | 390 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1310 € | 50 € | 1260 € | - | 0 € | 1260 € |
| 2023 | 6382 € | - | - | - | - | - | - | 4512 € | 1870 € | 96 € | 360 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1406 € | 50 € | 1356 € | - | 0 € | 1356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1450 € | 0 € | 0 € | 0 € | 1450 € | 0 € | 0 € | 0 € | 0 € | 1450 € | - | 373 € | 2800 € | 0 € | -1723 € | 1450 € | 1450 € |
| 2023 | 671 € | 0 € | 0 € | 0 € | 671 € | 0 € | 0 € | 0 € | 0 € | 671 € | - | 336 € | 3318 € | 0 € | -2983 € | 671 € | 671 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 € | 13.6% | 140 € | 0 € | - |
| 2023 | 220 € | 29.4% | 170 € | 0 € | - |
| 2022 | 170 € | - | 70 € | 50 € | - |