| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1918 € | 0 € | 0 € | 0 € | 21 425 € | 11 264 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 771 € | 0 € | -30 771 € | - | 0 € | -30 771 € |
| 2023 | 15 623 € | 0 € | 0 € | 0 € | 19 001 € | 9194 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 572 € | 0 € | -12 572 € | - | 0 € | -12 572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 50 128 € | 50 128 € | 0 € | 0 € | 45 114 € | 45 114 € | 95 242 € | - | 0 € | 356 858 € | 0 € | -261 616 € | 95 242 € | 95 242 € |
| 2023 | 0 € | 0 € | 0 € | 58 867 € | 58 867 € | 0 € | 0 € | 38 237 € | 38 237 € | 97 104 € | - | 0 € | 330 795 € | 0 € | -233 691 € | 97 104 € | 97 104 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 800 € | 65.2% | 90 € | 1520 € | 10% |
| 2023 | 2300 € | 2.1% | 80 € | 2390 € | 10% |
| 2022 | 2350 € | - | 220 € | 1560 € | 1 |