| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 141 € | - | - | - | - | - | - | 39 768 € | 24 373 € | 24 559 € | 578 € | 2011 € | 1580 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -333 € | 251 € | -584 € | - | 0 € | -584 € |
| 2023 | 66 261 € | - | - | - | - | - | - | 59 447 € | 6814 € | 22 625 € | 804 € | 1969 € | 498 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 144 € | 0 € | -15 144 € | - | 0 € | -15 144 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1234 € | 0 € | 15 863 € | 28 036 € | 45 133 € | 0 € | 0 € | 568 € | 568 € | 45 701 € | - | 48 030 € | 26 002 € | 600 € | -28 931 € | 45 701 € | 45 101 € |
| 2023 | 10 277 € | 0 € | 15 618 € | 32 767 € | 58 662 € | 0 € | 0 € | 568 € | 568 € | 59 230 € | - | 60 975 € | 26 002 € | 600 € | -28 347 € | 59 230 € | 58 630 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 750 € | 28.2% | 610 € | 5870 € | 20% |
| 2023 | 19 160 € | 2.6% | 1040 € | 5890 € | 20% |
| 2022 | 19 680 € | - | 2440 € | 8040 € | 2 |