| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5590 € | - | - | - | - | - | - | 0 € | 5590 € | 7146 € | 266 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1822 € | 0 € | -1822 € | - | 0 € | -1822 € |
| 2024 | 7630 € | - | - | - | - | - | - | 0 € | 7630 € | 6464 € | 265 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 901 € | 0 € | 901 € | - | 0 € | 901 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2352 € | 0 € | 10 € | 0 € | 2362 € | 0 € | 0 € | 310 € | 310 € | 2672 € | - | 267 € | 0 € | 0 € | 2405 € | 2672 € | 2672 € |
| 2024 | 4192 € | 0 € | 10 € | 0 € | 4202 € | 0 € | 0 € | 310 € | 310 € | 4512 € | - | 285 € | 0 € | 0 € | 4227 € | 4512 € | 4512 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2130 € | 70.4% | 870 € | 1240 € | 20% |
| 2023 | 1250 € | 15.7% | 490 € | 760 € | 2+100% |
| 2022 | 1080 € | - | 400 € | 580 € | 1 |