| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 246 184 € | - | - | - | - | - | - | 178 374 € | 67 810 € | 17 065 € | 84 162 € | 413 € | 4 € | 0 € | 0 € | 78 857 € | - | 63 € | - | - | 45 786 € | 0 € | 45 786 € | - | 0 € | 45 786 € |
| 2023 | 369 179 € | - | - | - | - | - | - | 40 299 € | 328 880 € | 305 575 € | 8255 € | 35 € | 318 € | 0 € | 0 € | 91 993 € | - | 13 € | - | - | 106 747 € | 0 € | 106 747 € | - | 0 € | 106 747 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5335 € | 0 € | 146 499 € | 0 € | 151 834 € | 1000 € | 0 € | 2345 € | 3345 € | 155 179 € | - | 90 086 € | 0 € | 0 € | 65 093 € | 155 179 € | 155 179 € |
| 2023 | 25 393 € | 0 € | 174 063 € | 58 € | 199 514 € | 1000 € | 0 € | 3198 € | 4198 € | 203 712 € | - | 91 405 € | 0 € | 0 € | 112 307 € | 203 712 € | 203 712 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 250 € | 2.9% | 35 530 € | 60 710 € | 5-17% |
| 2023 | 84 790 € | 63.0% | 34 480 € | 59 170 € | 60% |
| 2022 | 52 020 € | - | 20 550 € | 36 910 € | 6 |