| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 3961 € | -3961 € | 0 € | 2284 € | 72 857 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 612 € | 0 € | 66 612 € | - | 0 € | 66 612 € |
| 2024 | 71 506 € | - | - | - | - | - | - | 101 852 € | -30 346 € | 0 € | 5746 € | 136 343 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 251 € | 0 € | 100 251 € | - | 0 € | 100 251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 139 677 € | 0 € | 71 € | 130 058 € | 269 806 € | 0 € | 0 € | 0 € | 0 € | 269 806 € | - | 115 € | 0 € | 0 € | 269 691 € | 269 806 € | 269 806 € |
| 2024 | 78 € | 0 € | 20 524 € | 130 328 € | 150 930 € | 0 € | 0 € | 106 757 € | 106 757 € | 257 687 € | - | 15 709 € | 0 € | 0 € | 241 978 € | 257 687 € | 257 687 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 090 € | 23.7% | 3110 € | 8540 € | 4-20% |
| 2023 | 13 230 € | 74.2% | 3180 € | 9000 € | 50% |
| 2022 | 51 360 € | - | 8820 € | 20 890 € | 5 |