| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 561 550 € | - | - | - | - | - | - | 528 710 € | 32 840 € | 35 071 € | 42 138 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 469 € | 0 € | -44 469 € | - | 0 € | -44 469 € |
| 2023 | 744 013 € | - | - | - | - | - | - | 674 589 € | 69 424 € | 49 811 € | 27 297 € | 531 € | 338 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7491 € | 0 € | -7491 € | - | 0 € | -7491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 455 € | 0 € | 117 955 € | 296 991 € | 430 401 € | 0 € | 0 € | 15 897 € | 15 897 € | 446 298 € | - | 254 937 € | 0 € | 0 € | 191 361 € | 446 298 € | 446 298 € |
| 2023 | 3067 € | 0 € | 131 769 € | 241 898 € | 376 734 € | 0 € | 0 € | 20 359 € | 20 359 € | 397 093 € | - | 161 263 € | 0 € | 0 € | 235 830 € | 397 093 € | 397 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 142 740 € | 7.4% | 16 190 € | 31 580 € | 70% |
| 2023 | 154 120 € | 20.0% | 10 790 € | 21 680 € | 7+17% |
| 2022 | 192 550 € | - | 12 820 € | 26 290 € | 6 |