| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 564 260 € | 0 € | 0 € | 0 € | 206 115 € | 232 654 € | 4136 € | - | - | - | - | - | 148 948 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 593 € | 0 € | -27 593 € | - | 0 € | -27 593 € |
| 2023 | 469 910 € | 0 € | 0 € | 110 073 € | 234 572 € | 178 676 € | 5587 € | - | - | - | - | - | 154 931 € | 0 € | 0 € | 0 € | - | 415 € | - | - | 5802 € | 104 € | 5698 € | - | 0 € | 5698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8083 € | 0 € | 482 € | 6105 € | 14 670 € | 0 € | 0 € | 8253 € | 8253 € | 22 923 € | - | 164 404 € | 0 € | 0 € | -141 481 € | 22 923 € | 22 923 € |
| 2023 | 8554 € | 0 € | 2621 € | 4435 € | 15 610 € | 0 € | 0 € | 10 300 € | 10 300 € | 25 910 € | - | 189 798 € | 0 € | 0 € | -163 888 € | 25 910 € | 25 910 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 121 660 € | 39.6% | 16 310 € | 55 970 € | 190% |
| 2023 | 87 170 € | 9.2% | 8040 € | 45 480 € | 19+12% |
| 2022 | 79 830 € | - | 10 190 € | 34 220 € | 17 |