| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 103 599 € | - | - | - | - | - | - | 75 974 € | 27 625 € | 13 017 € | 1722 € | 0 € | 11 810 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1076 € | 0 € | 1076 € | - | 0 € | 1076 € |
| 2024 | 86 930 € | - | - | - | - | - | - | 61 825 € | 25 105 € | 10 947 € | 920 € | 0 € | 11 495 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1743 € | 0 € | 1743 € | - | 0 € | 1743 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 031 € | 0 € | 12 755 € | 399 € | 24 185 € | 0 € | 1076 € | 80 878 € | 81 954 € | 106 139 € | - | 52 642 € | 0 € | 0 € | 53 497 € | 106 139 € | 106 139 € |
| 2024 | 8371 € | 0 € | 16 658 € | 0 € | 25 029 € | 0 € | 0 € | 72 117 € | 72 117 € | 97 146 € | - | 44 725 € | 0 € | 0 € | 52 421 € | 97 146 € | 97 146 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 690 € | 14.3% | 4450 € | 8960 € | 30% |
| 2023 | 25 320 € | 38.1% | 3110 € | 9660 € | 3-25% |
| 2022 | 18 330 € | - | 2440 € | 5880 € | 4 |