| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4140 € | - | - | - | - | - | - | 417 € | 3723 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3723 € | 0 € | 3723 € | - | 0 € | 3723 € |
| 2023 | 5089 € | - | - | - | - | - | - | 852 € | 4237 € | 0 € | 658 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3579 € | 0 € | 3579 € | - | 0 € | 3579 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4849 € | 0 € | 0 € | 0 € | 4849 € | 0 € | 0 € | 6898 € | 6898 € | 11 747 € | - | 22 € | 0 € | 0 € | 11 725 € | 11 747 € | 11 747 € |
| 2023 | 1269 € | 0 € | 0 € | 0 € | 1269 € | 0 € | 0 € | 6898 € | 6898 € | 8167 € | - | 0 € | 165 € | 0 € | 8002 € | 8167 € | 8167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 970 € | 46.1% | 10 € | 20 € | 10% |
| 2023 | 1800 € | 33.3% | 80 € | 180 € | 10% |
| 2022 | 1350 € | - | 20 € | 50 € | 1 |