| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 334 797 € | - | - | - | - | - | - | 321 007 € | 13 790 € | 0 € | 1392 € | 15 € | 12 765 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -352 € | 7 € | -359 € | - | 0 € | -359 € |
| 2024 | 264 428 € | - | - | - | - | - | - | 255 398 € | 9030 € | 662 € | 2352 € | 12 000 € | 17 007 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1009 € | 17 € | 992 € | - | 0 € | 992 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8292 € | 0 € | 16 006 € | 103 € | 24 401 € | 0 € | 0 € | 124 746 € | 124 746 € | 149 147 € | - | 127 501 € | 0 € | 0 € | 21 646 € | 149 147 € | 149 147 € |
| 2024 | 11 565 € | 0 € | 12 460 € | 147 € | 24 172 € | 0 € | 0 € | 146 462 € | 146 462 € | 170 634 € | - | 148 629 € | 0 € | 0 € | 22 005 € | 170 634 € | 170 634 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 030 € | 1367.1% | 6560 € | 12 440 € | 5+25% |
| 2023 | 820 € | 115.2% | 7270 € | 11 510 € | 4-20% |
| 2022 | -5380 € | - | 13 840 € | 17 640 € | 5 |