| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 84 026 € | - | - | - | - | - | - | 57 461 € | 26 565 € | 0 € | 23 078 € | 1653 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5140 € | 0 € | 5140 € | - | 0 € | 5140 € |
| 2023 | 85 736 € | - | - | - | - | - | - | 65 509 € | 20 227 € | 0 € | 26 341 € | 0 € | 255 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6369 € | 14 898 € | -21 267 € | - | 0 € | -21 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 025 € | 0 € | 694 € | 0 € | 48 719 € | 0 € | 0 € | 9240 € | 9240 € | 57 959 € | - | 55 110 € | 0 € | 0 € | 2849 € | 57 959 € | 57 959 € |
| 2023 | 46 912 € | 0 € | 549 € | 0 € | 47 461 € | 0 € | 0 € | 8478 € | 8478 € | 55 939 € | - | 58 230 € | 0 € | 0 € | -2291 € | 55 939 € | 55 939 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 110 € | 22.6% | 8190 € | 15 660 € | 40% |
| 2023 | 50 540 € | 1.3% | 6570 € | 13 970 € | 40% |
| 2022 | 51 210 € | - | 9160 € | 18 390 € | 4 |