| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1989 € | - | - | - | - | - | - | 1902 € | 87 € | 0 € | 75 € | 2 € | 68 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -54 € | 0 € | -54 € | - | 0 € | -54 € |
| 2023 | 2436 € | - | - | - | - | - | - | 2886 € | -450 € | 0 € | 73 € | 581 € | 132 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -74 € | 0 € | -74 € | - | 0 € | -74 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 185 € | 0 € | 131 € | 473 € | 789 € | 0 € | 0 € | 0 € | 0 € | 789 € | - | 10 687 € | 7544 € | 0 € | -17 442 € | 789 € | 789 € |
| 2023 | 139 € | 0 € | 706 € | 473 € | 1318 € | 0 € | 0 € | 0 € | 0 € | 1318 € | - | 10 597 € | 8109 € | 0 € | -17 388 € | 1318 € | 1318 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 590 € | 72.3% | 110 € | 80 € | - |
| 2023 | 2130 € | 76.0% | 710 € | 1090 € | 1-50% |
| 2022 | 1210 € | - | 390 € | 610 € | 2 |