| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4 569 815 € | - | - | - | - | - | - | 3 771 097 € | 798 718 € | 393 786 € | 118 956 € | 0 € | 102 540 € | 0 € | 0 € | 4038 € | - | 27 401 € | - | - | 160 073 € | 50 357 € | 109 716 € | - | 0 € | 109 716 € |
| 2024 | 3 355 821 € | - | - | - | - | - | - | 2 614 185 € | 741 636 € | 331 147 € | 132 203 € | 0 € | 98 693 € | 0 € | 0 € | 0 € | - | 23 489 € | - | - | 156 104 € | 49 659 € | 106 445 € | - | 0 € | 106 445 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 258 151 € | 0 € | 270 980 € | 561 899 € | 1 091 030 € | 0 € | 0 € | 191 442 € | 191 442 € | 1 282 472 € | - | 1 049 673 € | 56 499 € | 0 € | 176 300 € | 1 282 472 € | 1 282 472 € |
| 2024 | 67 762 € | 0 € | 311 384 € | 314 182 € | 693 328 € | 0 € | 0 € | 201 913 € | 201 913 € | 895 241 € | - | 595 485 € | 49 172 € | 0 € | 250 584 € | 895 241 € | 895 241 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 566 090 € | 59.6% | 40 040 € | 72 660 € | 11+38% |
| 2023 | 354 690 € | 12.8% | 36 530 € | 64 220 € | 8-11% |
| 2022 | 406 850 € | - | 31 160 € | 55 400 € | 9 |