| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 200 500 € | - | - | - | - | - | - | 187 449 € | 13 051 € | 2566 € | 1609 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8876 € | 0 € | 8876 € | - | 0 € | 8876 € |
| 2023 | 114 586 € | - | - | - | - | - | - | 135 720 € | -21 134 € | 2504 € | 1845 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 483 € | 0 € | -25 483 € | - | 0 € | -25 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 268 € | 0 € | 4447 € | 19 040 € | 38 755 € | 0 € | 0 € | 2216 € | 2216 € | 40 971 € | - | 104 286 € | 0 € | 0 € | -63 315 € | 40 971 € | 40 971 € |
| 2023 | 4960 € | 0 € | 6942 € | 30 223 € | 42 125 € | 0 € | 0 € | 1317 € | 1317 € | 43 442 € | - | 115 633 € | 0 € | 0 € | -72 191 € | 43 442 € | 43 442 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2700 € | 77.2% | 1070 € | 3980 € | 2-33% |
| 2023 | 11 850 € | 50.8% | 360 € | 3640 € | 3+50% |
| 2022 | 7860 € | - | 340 € | 2200 € | 2 |