| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 772 041 € | - | - | - | - | - | - | 578 673 € | 193 368 € | 0 € | 89 874 € | 0 € | 509 € | 0 € | 0 € | 5213 € | - | 0 € | - | - | 108 198 € | 0 € | 108 198 € | - | 0 € | 108 198 € |
| 2024 | 999 571 € | - | - | - | - | - | - | 814 456 € | 185 115 € | 0 € | 91 246 € | 702 € | 555 € | 0 € | 0 € | 2958 € | - | 0 € | - | - | 96 974 € | 0 € | 96 974 € | - | 0 € | 96 974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 690 812 € | 0 € | 62 866 € | 154 200 € | 907 878 € | 0 € | 0 € | 92 275 € | 92 275 € | 1 000 153 € | - | 69 888 € | 0 € | 0 € | 930 265 € | 1 000 153 € | 1 000 153 € |
| 2024 | 619 456 € | 0 € | 66 827 € | 129 998 € | 816 281 € | 0 € | 0 € | 86 644 € | 86 644 € | 902 925 € | - | 80 858 € | 0 € | 0 € | 822 067 € | 902 925 € | 902 925 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 720 € | 10.9% | 5170 € | 11 590 € | 30% |
| 2023 | 147 830 € | 13.8% | 4610 € | 10 630 € | 30% |
| 2022 | 171 530 € | - | 4740 € | 10 300 € | 3 |