| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 369 350 € | - | - | - | - | - | - | 392 070 € | -22 720 € | 0 € | 9926 € | 1147 € | 4707 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 206 € | 0 € | -36 206 € | - | 0 € | -36 206 € |
| 2023 | 589 740 € | 0 € | 0 € | 0 € | 0 € | 215 118 € | 6915 € | - | - | - | - | - | 468 098 € | 0 € | 0 € | 2737 € | - | 19 365 € | - | - | -117 019 € | 7500 € | -124 519 € | - | 0 € | -124 519 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4096 € | 0 € | 85 446 € | 2289 € | 91 831 € | 0 € | 3906 € | 46 214 € | 50 120 € | 141 951 € | - | 135 265 € | 0 € | 0 € | 6686 € | 141 951 € | 141 951 € |
| 2023 | 1002 € | 0 € | 58 984 € | 0 € | 59 986 € | 0 € | 3906 € | 10 856 € | 14 762 € | 74 748 € | - | 31 856 € | 0 € | 0 € | 42 892 € | 74 748 € | 74 748 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 520 € | 52.9% | 21 310 € | 35 020 € | 10-57% |
| 2023 | 128 450 € | 53.8% | 50 090 € | 73 310 € | 23-52% |
| 2022 | 278 310 € | - | 98 260 € | 173 810 € | 48 |