| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 70 691 € | - | - | - | - | - | - | 185 € | 70 506 € | 80 238 € | 2417 € | 0 € | 4014 € | 0 € | 0 € | 3560 € | - | 10 € | - | - | -12 613 € | 212 € | -12 825 € | - | 0 € | -12 825 € |
| 2024 | 77 634 € | - | - | - | - | - | - | 670 € | 76 964 € | 82 080 € | 2535 € | 0 € | 4235 € | 0 € | 0 € | 8886 € | - | 26 € | - | - | -3026 € | 394 € | -3420 € | - | 0 € | -3420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 376 687 € | 0 € | 1911 € | 2575 € | 381 173 € | 0 € | 0 € | 422 352 € | 422 352 € | 803 525 € | - | 50 273 € | 0 € | 0 € | 753 252 € | 803 525 € | 803 525 € |
| 2024 | 360 500 € | 0 € | 4487 € | 2575 € | 367 562 € | 0 € | 0 € | 457 526 € | 457 526 € | 825 088 € | - | 9517 € | 0 € | 0 € | 815 571 € | 825 088 € | 825 088 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 540 € | 153.4% | 9900 € | 3240 € | 10% |
| 2023 | 8500 € | 19.0% | 2300 € | 3260 € | 10% |
| 2022 | 7140 € | - | 2370 € | 3460 € | 1 |