| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 272 967 € | - | - | - | - | - | - | 178 386 € | 94 581 € | 4665 € | 10 483 € | 0 € | 109 640 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 207 € | 0 € | -30 207 € | - | 0 € | -30 207 € |
| 2023 | 286 791 € | - | - | - | - | - | - | 195 402 € | 91 389 € | 2702 € | 9637 € | 0 € | 59 285 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 765 € | 0 € | 19 765 € | - | 0 € | 19 765 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4068 € | 0 € | 18 122 € | 8846 € | 31 036 € | 0 € | 0 € | 4956 € | 4956 € | 35 992 € | - | 71 694 € | 20 044 € | 0 € | -55 746 € | 35 992 € | 35 992 € |
| 2023 | 15 522 € | 0 € | 47 015 € | 4169 € | 66 706 € | 0 € | 0 € | 3846 € | 3846 € | 70 552 € | - | 76 047 € | 20 044 € | 0 € | -25 539 € | 70 552 € | 70 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 070 € | 40.2% | 2370 € | 8850 € | 4-20% |
| 2023 | 26 440 € | 35.9% | 980 € | 4540 € | 5+25% |
| 2022 | 19 450 € | - | 1950 € | 5280 € | 4 |