| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 405 € | - | - | - | - | - | - | 22 357 € | 30 048 € | 0 € | 0 € | 0 € | 13 746 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 302 € | 0 € | 16 302 € | - | 0 € | 16 302 € |
| 2023 | 129 827 € | - | - | - | - | - | - | 70 321 € | 59 506 € | 0 € | 0 € | 0 € | 34 297 € | 0 € | 0 € | 0 € | - | 27 € | - | - | 25 182 € | 88 € | 25 094 € | - | 0 € | 25 094 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3808 € | 0 € | 101 568 € | 110 € | 105 486 € | 0 € | 0 € | 12 807 € | 12 807 € | 118 293 € | - | 112 520 € | 0 € | 0 € | 5773 € | 118 293 € | 118 293 € |
| 2023 | 7833 € | 0 € | 70 277 € | 110 € | 78 220 € | 0 € | 0 € | 10 543 € | 10 543 € | 88 763 € | - | 99 292 € | 0 € | 0 € | -10 529 € | 88 763 € | 88 763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 750 € | 26.7% | 1700 € | 3010 € | 1-50% |
| 2023 | 16 040 € | 353.1% | 2870 € | 6350 € | 2-50% |
| 2022 | 3540 € | - | 1810 € | 2970 € | 4 |