| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 370 € | - | - | - | - | - | - | 14 448 € | -1078 € | 1168 € | 361 € | 0 € | 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2718 € | 0 € | -2718 € | - | 0 € | -2718 € |
| 2024 | 10 235 € | - | - | - | - | - | - | 15 659 € | -5424 € | 1229 € | 1034 € | 6826 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -863 € | 0 € | -863 € | - | 0 € | -863 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2183 € | 0 € | 460 € | 0 € | 2643 € | 0 € | 0 € | 0 € | 0 € | 2643 € | - | 13 441 € | 0 € | 0 € | -10 798 € | 2643 € | 2643 € |
| 2024 | 1957 € | 0 € | 218 € | 0 € | 2175 € | 0 € | 0 € | 344 € | 344 € | 2519 € | - | 10 599 € | 0 € | 0 € | -8080 € | 2519 € | 2519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5100 € | 30.8% | 1170 € | 3920 € | 10% |
| 2023 | 3900 € | 21.5% | 860 € | 3040 € | 10% |
| 2022 | 4970 € | - | 1310 € | 3640 € | 1 |