| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 142 882 € | - | - | - | - | - | - | 94 100 € | 48 782 € | 0 € | 1199 € | 89 € | 502 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 170 € | 3150 € | 44 020 € | - | 0 € | 44 020 € |
| 2024 | 129 406 € | - | - | - | - | - | - | 90 518 € | 38 888 € | 0 € | 1193 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 695 € | 4405 € | 33 290 € | - | 0 € | 33 290 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 876 € | 7000 € | 22 617 € | 0 € | 40 493 € | 0 € | 0 € | 32 091 € | 32 091 € | 72 584 € | - | 5011 € | 0 € | 0 € | 67 573 € | 72 584 € | 72 584 € |
| 2024 | 23 482 € | 0 € | 14 594 € | 0 € | 38 076 € | 0 € | 0 € | 1959 € | 1959 € | 40 035 € | - | 3882 € | 0 € | 0 € | 36 153 € | 40 035 € | 40 035 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 140 € | 10.4% | 7110 € | 11 760 € | 40% |
| 2023 | 41 790 € | 46.3% | 5680 € | 9680 € | 40% |
| 2022 | 28 570 € | - | 5120 € | 8910 € | 4 |