| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 88 987 € | - | - | - | - | - | - | 46 372 € | 42 615 € | 0 € | 28 397 € | 0 € | 31 347 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 129 € | 0 € | -17 129 € | - | 0 € | -17 129 € |
| 2024 | 96 876 € | - | - | - | - | - | - | 77 107 € | 19 769 € | 0 € | 25 861 € | 0 € | 83 083 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -89 175 € | 0 € | -89 175 € | - | 0 € | -89 175 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 550 € | 0 € | 10 173 € | 0 € | 24 723 € | 0 € | 0 € | 25 628 € | 25 628 € | 50 351 € | - | 89 643 € | 13 586 € | 0 € | -52 878 € | 50 351 € | 50 351 € |
| 2024 | 19 616 € | 0 € | 4089 € | 0 € | 23 705 € | 0 € | 102 € | 30 328 € | 30 430 € | 54 135 € | - | 69 723 € | 20 167 € | 0 € | -35 755 € | 54 135 € | 54 135 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9060 € | 186.5% | 3280 € | 7510 € | 4+33% |
| 2023 | 10 480 € | 22.9% | 2110 € | 7160 € | 30% |
| 2022 | 13 600 € | - | 1440 € | 4740 € | 3 |