| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 211 € | - | - | - | - | - | - | 0 € | 211 € | 0 € | 0 € | 0 € | 123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 € | 46 € | 42 € | - | 0 € | 42 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -121 € | 50 € | -171 € | - | 0 € | -171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 261 € | 0 € | 0 € | 0 € | 261 € | 0 € | 700 € | 1056 € | 1756 € | 2017 € | - | 11 517 € | 0 € | 0 € | -9500 € | 2017 € | 2017 € |
| 2023 | 404 € | 0 € | 0 € | 0 € | 404 € | 0 € | 700 € | 1071 € | 1771 € | 2175 € | - | 11 717 € | 0 € | 0 € | -9542 € | 2175 € | 2175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 € | 40.0% | 0 € | 0 € | 10% |
| 2023 | 50 € | 66.7% | 0 € | 0 € | 10% |
| 2022 | 30 € | - | 0 € | 0 € | 1 |