| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 872 114 € | - | - | - | - | - | - | 558 088 € | 314 026 € | 26 990 € | 23 214 € | 360 € | 126 592 € | 0 € | 0 € | 0 € | - | 1145 € | - | - | 136 445 € | 25 302 € | 111 143 € | - | 0 € | 111 143 € |
| 2023 | 790 202 € | - | - | - | - | - | - | 532 539 € | 257 663 € | 25 153 € | 21 168 € | 1026 € | 124 110 € | 0 € | 0 € | 0 € | - | 321 € | - | - | 87 937 € | 11 776 € | 76 161 € | - | 0 € | 76 161 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 899 € | 0 € | 32 653 € | 120 918 € | 200 470 € | 0 € | 0 € | 41 578 € | 41 578 € | 242 048 € | - | 64 224 € | 0 € | 0 € | 177 824 € | 242 048 € | 242 048 € |
| 2023 | 20 940 € | 0 € | 46 311 € | 112 424 € | 179 675 € | 0 € | 0 € | 24 658 € | 24 658 € | 204 333 € | - | 36 652 € | 0 € | 0 € | 167 681 € | 204 333 € | 204 333 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 291 820 € | 17.6% | 39 770 € | 82 890 € | 160% |
| 2023 | 248 110 € | 0.8% | 36 540 € | 77 840 € | 16-20% |
| 2022 | 250 110 € | - | 43 340 € | 79 370 € | 20 |