| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 692 535 € | 0 € | 0 € | 14 717 € | 10 218 € | 521 659 € | 20 710 € | - | - | - | - | - | 128 909 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 756 € | 0 € | 25 756 € | - | 0 € | 25 756 € |
| 2024 | 638 306 € | 0 € | 0 € | 15 576 € | 6610 € | 513 219 € | 21 299 € | - | - | - | - | - | 113 417 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -663 € | 0 € | -663 € | - | 0 € | -663 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 293 780 € | 0 € | 3962 € | 0 € | 297 742 € | 0 € | 0 € | 28 224 € | 28 224 € | 325 966 € | - | 115 866 € | 7083 € | 0 € | 203 017 € | 325 966 € | 325 966 € |
| 2024 | 193 960 € | 0 € | 88 644 € | 0 € | 282 604 € | 0 € | 0 € | 47 412 € | 47 412 € | 330 016 € | - | 130 956 € | 21 799 € | 0 € | 177 261 € | 330 016 € | 330 016 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 191 040 € | 1.8% | 58 090 € | 132 760 € | 41-11% |
| 2023 | 187 590 € | 11.3% | 54 970 € | 132 410 € | 46-2% |
| 2022 | 168 500 € | - | 49 470 € | 118 820 € | 47 |