| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1000 € | - | - | - | - | - | - | 122 € | 878 € | 0 € | 228 € | 14 615 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 265 € | 0 € | 15 265 € | - | 0 € | 15 265 € |
| 2021 | 0 € | - | - | - | - | - | - | 122 € | -122 € | 0 € | 188 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -310 € | 0 € | -310 € | - | 0 € | -310 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 185 € | 0 € | 0 € | 0 € | 185 € | 289 042 € | 0 € | 143 € | 289 185 € | 289 370 € | - | 993 € | 333 998 € | 0 € | -45 621 € | 289 370 € | 289 370 € |
| 2021 | 442 € | 0 € | 0 € | 0 € | 442 € | 274 427 € | 0 € | 265 € | 274 692 € | 275 134 € | - | 3172 € | 332 848 € | 0 € | -60 886 € | 275 134 € | 275 134 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||