| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 222 315 € | - | - | - | - | - | - | 185 228 € | 37 087 € | 3494 € | 20 608 € | 0 € | 5181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7804 € | 3125 € | 4679 € | - | 0 € | 4679 € |
| 2024 | 295 093 € | - | - | - | - | - | - | 214 554 € | 80 539 € | 1798 € | 22 906 € | 120 € | 7590 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 365 € | 2500 € | 45 865 € | - | 0 € | 45 865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 169 615 € | 0 € | 85 310 € | 3186 € | 258 111 € | 0 € | 0 € | 72 792 € | 72 792 € | 330 903 € | - | 161 795 € | 34 194 € | 0 € | 134 914 € | 330 903 € | 330 903 € |
| 2024 | 122 145 € | 0 € | 112 888 € | 3326 € | 238 359 € | 0 € | 0 € | 93 453 € | 93 453 € | 331 812 € | - | 148 653 € | 40 382 € | 0 € | 142 777 € | 331 812 € | 331 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 570 € | 36.2% | 17 000 € | 30 430 € | 5+25% |
| 2023 | 23 910 € | 24.5% | 14 100 € | 23 050 € | 40% |
| 2022 | 19 210 € | - | 9160 € | 17 830 € | 4 |