| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 123 694 € | - | - | - | - | - | - | 4990 € | 118 704 € | 55 446 € | 3790 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 467 € | 11 000 € | 48 467 € | - | 44 000 € | 4467 € |
| 2024 | 125 504 € | - | - | - | - | - | - | 4924 € | 120 580 € | 58 230 € | 3539 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 811 € | 11 000 € | 47 811 € | - | 44 000 € | 3811 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2430 € | 0 € | 56 882 € | 0 € | 59 312 € | 0 € | 0 € | 6738 € | 6738 € | 66 050 € | - | 54 689 € | 0 € | 0 € | 11 361 € | 66 050 € | 66 050 € |
| 2024 | 3777 € | 0 € | 6390 € | 0 € | 10 167 € | 0 € | 0 € | 3806 € | 3806 € | 13 973 € | - | 7079 € | 0 € | 0 € | 6894 € | 13 973 € | 13 973 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 240 € | 13.0% | 6880 € | 15 000 € | 30% |
| 2023 | 50 650 € | 6.6% | 4790 € | 13 530 € | 30% |
| 2022 | 47 520 € | - | 3850 € | 10 400 € | 3 |