| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 85 780 € | - | - | - | - | - | - | 11 689 € | 74 091 € | 3069 € | 28 434 € | 122 € | 247 € | 0 € | 0 € | 4782 € | - | 0 € | - | - | 47 245 € | 5 € | 47 240 € | - | 0 € | 47 240 € |
| 2024 | 42 135 € | - | - | - | - | - | - | 6214 € | 35 921 € | 3825 € | 6377 € | 184 € | 221 € | 0 € | 0 € | 5795 € | - | 0 € | - | - | 31 477 € | 0 € | 31 477 € | - | 0 € | 31 477 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 181 855 € | 0 € | 381 € | 37 223 € | 219 459 € | 0 € | 36 € | 63 442 € | 63 478 € | 282 937 € | - | 38 408 € | 0 € | 0 € | 244 529 € | 282 937 € | 282 937 € |
| 2024 | 190 786 € | 0 € | 208 € | 74 940 € | 265 934 € | 0 € | 55 € | 7498 € | 7553 € | 273 487 € | - | 76 198 € | 0 € | 0 € | 197 289 € | 273 487 € | 273 487 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 920 € | 58.2% | 650 € | 1230 € | 1-50% |
| 2023 | 2200 € | 81.8% | 500 € | 2940 € | 20% |
| 2022 | 1210 € | - | 430 € | 2490 € | 2 |