| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 175 931 € | - | - | - | - | - | - | 802 815 € | 373 116 € | 0 € | 357 358 € | 310 € | 0 € | 0 € | 0 € | 0 € | - | 9857 € | - | - | 6211 € | 0 € | 6211 € | - | 0 € | 6211 € |
| 2022 | 1 080 905 € | - | - | - | - | - | - | 771 242 € | 309 663 € | 0 € | 300 907 € | 138 € | 0 € | 0 € | 0 € | 0 € | - | 2776 € | - | - | 6118 € | 0 € | 6118 € | - | 0 € | 6118 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 10 676 € | 0 € | 105 869 € | 26 298 € | 142 843 € | 0 € | 0 € | 42 667 € | 42 667 € | 185 510 € | - | 211 430 € | 0 € | 0 € | -25 920 € | 185 510 € | 185 510 € |
| 2022 | 6714 € | 0 € | 115 241 € | 24 050 € | 146 005 € | 0 € | 0 € | 55 980 € | 55 980 € | 201 985 € | - | 222 149 € | 11 967 € | 0 € | -32 131 € | 201 985 € | 201 985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 165 490 € | 23.0% | 19 370 € | 65 000 € | 22-45% |
| 2023 | 215 000 € | 27.0% | 24 240 € | 87 210 € | 400% |
| 2022 | 169 300 € | - | 20 010 € | 68 070 € | 40 |