| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 051 992 € | - | - | - | - | - | - | 1 009 062 € | 42 930 € | 0 € | 70 645 € | 157 980 € | 34 357 € | 0 € | 0 € | 2 € | - | 5158 € | - | - | 90 752 € | 6 € | 90 746 € | - | 0 € | 90 746 € |
| 2023 | 728 333 € | - | - | - | - | - | - | 583 232 € | 145 101 € | 0 € | 48 301 € | 76 643 € | 2868 € | 0 € | 0 € | 174 € | - | 8445 € | - | - | 162 304 € | 56 € | 162 248 € | - | 0 € | 162 248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 124 167 € | 0 € | 447 108 € | 14 696 € | 585 971 € | 7000 € | 0 € | 1 253 505 € | 1 260 505 € | 1 846 476 € | - | 136 838 € | 1 155 290 € | 0 € | 554 348 € | 1 846 476 € | 1 846 476 € |
| 2023 | 74 834 € | 0 € | 408 187 € | 12 993 € | 496 014 € | 7000 € | 0 € | 1 296 692 € | 1 303 692 € | 1 799 706 € | - | 91 329 € | 1 230 161 € | 0 € | 478 216 € | 1 799 706 € | 1 799 706 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 218 160 € | 68.8% | 33 830 € | 97 970 € | 30+76% |
| 2023 | 129 260 € | 29.8% | 15 220 € | 47 820 € | 17+183% |
| 2022 | 99 550 € | - | 3700 € | 12 820 € | 6 |