| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 927 € | 0 € | 0 € | 0 € | 0 € | 19 043 € | 0 € | - | - | - | - | - | 3772 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 112 € | 0 € | 18 112 € | - | 0 € | 18 112 € |
| 2023 | 38 572 € | 0 € | 0 € | 0 € | 0 € | 17 806 € | 0 € | - | - | - | - | - | 1239 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 527 € | 7401 € | 12 126 € | - | 0 € | 12 126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 389 € | 0 € | 7344 € | 0 € | 37 733 € | 0 € | 0 € | 0 € | 0 € | 37 733 € | - | 2924 € | 0 € | 0 € | 34 809 € | 37 733 € | 37 733 € |
| 2023 | 21 730 € | 0 € | 2773 € | 0 € | 24 503 € | 0 € | 0 € | 0 € | 0 € | 24 503 € | - | 7806 € | 0 € | 0 € | 16 697 € | 24 503 € | 24 503 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 330 € | 6.9% | 2830 € | 4990 € | 20% |
| 2023 | 19 010 € | 16.1% | 2610 € | 4910 € | 20% |
| 2022 | 16 380 € | - | 2620 € | 4730 € | 2 |