| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 179 381 € | - | - | - | - | - | - | 833 728 € | 345 653 € | 0 € | 183 918 € | 0 € | 13 337 € | 0 € | 0 € | 1297 € | - | 29 615 € | - | - | 120 080 € | 3768 € | 116 312 € | - | 0 € | 116 312 € |
| 2023 | 995 682 € | - | - | - | - | - | - | 662 279 € | 333 403 € | 0 € | 169 714 € | 0 € | 22 350 € | 0 € | 0 € | 0 € | - | 5535 € | - | - | 135 804 € | 3753 € | 132 051 € | - | 0 € | 132 051 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 164 194 € | 0 € | 60 336 € | 81 € | 224 611 € | 0 € | 0 € | 636 296 € | 636 296 € | 860 907 € | - | 100 919 € | 394 640 € | 0 € | 365 348 € | 860 907 € | 860 907 € |
| 2023 | 78 647 € | 0 € | 53 910 € | 52 763 € | 185 320 € | 0 € | 0 € | 209 930 € | 209 930 € | 395 250 € | - | 81 861 € | 49 352 € | 0 € | 264 037 € | 395 250 € | 395 250 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 810 € | 82.5% | 28 260 € | 48 100 € | 9+13% |
| 2023 | 107 640 € | 25.4% | 24 280 € | 44 500 € | 8-11% |
| 2022 | 85 850 € | - | 19 550 € | 38 100 € | 9 |