| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4633 € | - | - | - | - | - | - | 5595 € | -962 € | 0 € | 186 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1148 € | 0 € | -1148 € | - | 0 € | -1148 € |
| 2023 | 9107 € | - | - | - | - | - | - | 8856 € | 251 € | 0 € | 103 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 148 € | 0 € | 148 € | - | 0 € | 148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 779 € | 0 € | 1 € | 0 € | 780 € | 0 € | 0 € | 0 € | 0 € | 780 € | - | 2075 € | 0 € | 0 € | -1295 € | 780 € | 780 € |
| 2023 | 739 € | 0 € | 2 € | 0 € | 741 € | 0 € | 0 € | 0 € | 0 € | 741 € | - | 888 € | 0 € | 0 € | -147 € | 741 € | 741 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1390 € | 24.5% | 0 € | 1390 € | 10% |
| 2023 | 1840 € | 28.1% | 40 € | 1800 € | 10% |
| 2022 | 2560 € | - | 260 € | 2290 € | 1 |