| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 039 032 € | - | - | - | - | - | - | 687 988 € | 1 351 044 € | 0 € | 21 728 € | 3027 € | 129 € | 0 € | 0 € | 0 € | - | 303 356 € | - | - | 1 028 858 € | 0 € | 1 028 858 € | - | 0 € | 1 028 858 € |
| 2023 | 1 326 554 € | - | - | - | - | - | - | 793 374 € | 533 180 € | 0 € | 11 173 € | 26 510 € | 705 € | 0 € | 0 € | 0 € | - | 301 184 € | - | - | 246 628 € | 0 € | 246 628 € | - | 0 € | 246 628 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1274 € | 0 € | 332 149 € | 0 € | 333 423 € | 0 € | 0 € | 18 285 644 € | 18 285 644 € | 18 619 067 € | - | 4 753 210 € | 1 655 808 € | 0 € | 12 210 049 € | 18 619 067 € | 18 619 067 € |
| 2023 | 22 665 € | 0 € | 519 713 € | 0 € | 542 378 € | 0 € | 0 € | 17 266 110 € | 17 266 110 € | 17 808 488 € | - | 405 802 € | 6 221 495 € | 0 € | 11 181 191 € | 17 808 488 € | 17 808 488 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 311 010 € | 36.3% | 2250 € | 3200 € | 20% |
| 2023 | 228 120 € | 30.5% | 1050 € | 1490 € | 20% |
| 2022 | 174 780 € | - | 1130 € | 1840 € | 2 |