| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 62 440 € | 0 € | 0 € | 0 € | 24 720 € | 21 961 € | 1115 € | - | - | - | - | - | 2350 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 294 € | 5856 € | 6438 € | - | 0 € | 6438 € |
| 2024 | 85 526 € | 0 € | 0 € | 0 € | 35 494 € | 20 658 € | 1488 € | - | - | - | - | - | 1873 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 013 € | 2590 € | 23 423 € | - | 0 € | 23 423 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 929 € | 0 € | 1211 € | 0 € | 18 140 € | 0 € | 0 € | 0 € | 0 € | 18 140 € | - | 8856 € | 0 € | 0 € | 9284 € | 18 140 € | 18 140 € |
| 2024 | 26 979 € | 0 € | 195 € | 44 € | 27 218 € | 0 € | 0 € | 1116 € | 1116 € | 28 334 € | - | 2065 € | 0 € | 0 € | 26 269 € | 28 334 € | 28 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 630 € | 42.7% | 3010 € | 5350 € | 20% |
| 2023 | 16 560 € | 25.3% | 2650 € | 4960 € | 20% |
| 2022 | 13 220 € | - | 2160 € | 4100 € | 2 |