| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 504 846 € | - | - | - | - | - | - | 278 824 € | 226 022 € | 0 € | 37 139 € | 363 € | 29 231 € | 0 € | 0 € | 0 € | - | 622 € | - | - | 159 393 € | 6250 € | 153 143 € | - | 0 € | 153 143 € |
| 2024 | 288 921 € | - | - | - | - | - | - | 278 022 € | 10 899 € | 0 € | 37 150 € | 2358 € | 31 030 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -54 923 € | 16 250 € | -71 173 € | - | 0 € | -71 173 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 217 163 € | 0 € | 87 640 € | 0 € | 304 803 € | 0 € | 0 € | 18 641 € | 18 641 € | 323 444 € | - | 48 614 € | 0 € | 0 € | 274 830 € | 323 444 € | 323 444 € |
| 2024 | 126 960 € | 0 € | 78 124 € | 9409 € | 214 493 € | 0 € | 0 € | 26 777 € | 26 777 € | 241 270 € | - | 94 583 € | 0 € | 0 € | 146 687 € | 241 270 € | 241 270 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 163 650 € | 0.2% | 30 670 € | 59 870 € | 9-10% |
| 2023 | 164 050 € | 38.7% | 34 650 € | 64 420 € | 10-17% |
| 2022 | 267 520 € | - | 37 510 € | 69 810 € | 12 |