| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 353 € | - | - | - | - | - | - | 23 682 € | 3671 € | 0 € | 2050 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1621 € | 50 € | 1571 € | - | 0 € | 1571 € |
| 2024 | 25 478 € | - | - | - | - | - | - | 25 483 € | -5 € | 0 € | 1624 € | 0 € | 49 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1678 € | 50 € | -1728 € | - | 0 € | -1728 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 645 € | 0 € | 564 € | 0 € | 1209 € | 0 € | 0 € | 3840 € | 3840 € | 5049 € | - | 564 € | 7057 € | 0 € | -2572 € | 5049 € | 5049 € |
| 2024 | 931 € | 0 € | 0 € | 0 € | 931 € | 0 € | 0 € | 7155 € | 7155 € | 8086 € | - | 864 € | 11 365 € | 0 € | -4143 € | 8086 € | 8086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1220 € | 38.4% | 1220 € | 0 € | - |
| 2023 | 1980 € | 76.2% | 1130 € | 850 € | - |
| 2022 | 8320 € | - | 2160 € | 4870 € | 4 |