| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 162 112 € | - | - | - | - | - | - | 94 143 € | 67 969 € | 0 € | 32 298 € | 131 € | 6103 € | 0 € | 4005 € | 0 € | - | 1490 € | - | - | 32 214 € | 0 € | 32 214 € | - | 0 € | 32 214 € |
| 2022 | 127 294 € | - | - | - | - | - | - | 85 902 € | 41 392 € | 0 € | 26 888 € | 262 € | 0 € | 0 € | 6252 € | 0 € | - | 1490 € | - | - | 19 528 € | 0 € | 19 528 € | - | 0 € | 19 528 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 26 337 € | 0 € | 25 345 € | 0 € | 51 682 € | 179 238 € | 0 € | 929 239 € | 1 108 477 € | 1 160 159 € | - | 18 070 € | 1 111 228 € | 0 € | 30 861 € | 1 160 159 € | 1 160 159 € |
| 2022 | 15 993 € | 0 € | 43 127 € | 0 € | 59 120 € | 186 738 € | 0 € | 934 903 € | 1 121 641 € | 1 180 761 € | - | 29 424 € | 1 152 718 € | 0 € | -1381 € | 1 180 761 € | 1 180 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 23 010 € | 15.5% | 2430 € | 3830 € | 20% |
| 2022 | 19 930 € | - | 2540 € | 3880 € | 2 |