| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 191 159 € | - | - | - | - | - | - | 165 633 € | 25 526 € | 2299 € | 19 146 € | 91 € | 543 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3629 € | 0 € | 3629 € | - | 0 € | 3629 € |
| 2023 | 271 156 € | - | - | - | - | - | - | 214 535 € | 56 621 € | 10 081 € | 14 426 € | 250 € | 288 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 076 € | 4250 € | 27 826 € | - | 0 € | 27 826 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 062 € | 0 € | 9667 € | 82 423 € | 109 152 € | 0 € | 0 € | 7329 € | 7329 € | 116 481 € | - | 21 191 € | 0 € | 0 € | 95 290 € | 116 481 € | 116 481 € |
| 2023 | 53 306 € | 0 € | 11 504 € | 56 397 € | 121 207 € | 0 € | 0 € | 397 € | 397 € | 121 604 € | - | 29 943 € | 0 € | 0 € | 91 661 € | 121 604 € | 121 604 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 110 € | 11.6% | 9200 € | 22 090 € | 40% |
| 2023 | 71 400 € | 19.2% | 8610 € | 21 340 € | 40% |
| 2022 | 59 880 € | - | 8820 € | 21 230 € | 4 |