| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 313 157 € | - | - | - | - | - | - | 381 595 € | -68 438 € | 5680 € | 18 434 € | 3272 € | 3425 € | 0 € | 0 € | 194 € | - | 0 € | - | - | -92 511 € | 5688 € | -98 199 € | - | 0 € | -98 199 € |
| 2023 | 105 337 € | - | - | - | - | - | - | 72 401 € | 32 936 € | 2857 € | 15 539 € | 948 € | 947 € | 0 € | 0 € | 2542 € | - | 8 € | - | - | 17 075 € | 8375 € | 8700 € | - | 0 € | 8700 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4833 € | 0 € | 68 393 € | 0 € | 73 226 € | 25 000 € | 0 € | 51 434 € | 76 434 € | 149 660 € | - | 168 041 € | 0 € | 0 € | -18 381 € | 149 660 € | 149 660 € |
| 2023 | 12 788 € | 0 € | 70 325 € | 10 633 € | 93 746 € | 0 € | 0 € | 50 568 € | 50 568 € | 144 314 € | - | 41 747 € | 0 € | 0 € | 102 567 € | 144 314 € | 144 314 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 010 € | 211.5% | 1800 € | 2940 € | 10% |
| 2023 | 23 440 € | 55.9% | 1610 € | 2630 € | 10% |
| 2022 | 53 160 € | - | 1370 € | 2240 € | 1 |