| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 359 € | - | - | - | - | - | - | 27 846 € | -4487 € | 0 € | 10 755 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 282 € | 0 € | -15 282 € | - | 0 € | -15 282 € |
| 2024 | 20 528 € | - | - | - | - | - | - | 23 455 € | -2927 € | 0 € | 14 487 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 428 € | 0 € | -17 428 € | - | 0 € | -17 428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3453 € | 0 € | 302 € | 0 € | 3755 € | 0 € | 0 € | 12 491 € | 12 491 € | 16 246 € | - | 27 501 € | 0 € | 0 € | -11 255 € | 16 246 € | 16 246 € |
| 2024 | 1562 € | 0 € | 706 € | 0 € | 2268 € | 0 € | 0 € | 7702 € | 7702 € | 9970 € | - | 5943 € | 0 € | 0 € | 4027 € | 9970 € | 9970 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8420 € | 27.0% | 1870 € | 3050 € | 10% |
| 2023 | 6630 € | 14.3% | 1530 € | 2380 € | 10% |
| 2022 | 7740 € | - | 1190 € | 1950 € | 1 |