| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 744 € | - | - | - | - | - | - | 102 032 € | -39 288 € | 1092 € | 1123 € | 14 528 € | 0 € | 0 € | 0 € | 0 € | - | 343 € | - | - | -27 318 € | 0 € | -27 318 € | - | 0 € | -27 318 € |
| 2023 | 56 769 € | - | - | - | - | - | - | 68 526 € | -11 757 € | 4729 € | 17 864 € | 23 760 € | 12 595 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 185 € | 0 € | -23 185 € | - | 0 € | -23 185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 214 € | 0 € | 1948 € | 274 € | 27 436 € | 0 € | 20 € | 8869 € | 8889 € | 36 325 € | - | 20 896 € | 258 180 € | 0 € | -242 751 € | 36 325 € | 36 325 € |
| 2023 | 25 453 € | 0 € | 891 € | 274 € | 26 618 € | 0 € | 0 € | 44 556 € | 44 556 € | 71 174 € | - | 65 073 € | 221 533 € | 0 € | -215 432 € | 71 174 € | 71 174 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 550 € | 1.7% | 3250 € | 12 370 € | 70% |
| 2023 | 19 880 € | 17.6% | 1430 € | 12 490 € | 70% |
| 2022 | 16 910 € | - | 1380 € | 9240 € | 7 |