| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 47 227 € | -47 227 € | 0 € | 899 € | 0 € | 4010 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -52 136 € | 0 € | -52 136 € | - | 0 € | -52 136 € |
| 2023 | 0 € | - | - | - | - | - | - | 33 464 € | -33 464 € | 0 € | 1309 € | 0 € | 6373 € | 0 € | 0 € | 74 062 € | - | 110 056 € | - | - | -77 140 € | 0 € | -77 140 € | - | 0 € | -77 140 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 852 € | 0 € | 740 088 € | 342 € | 758 282 € | 0 € | 0 € | 282 900 € | 282 900 € | 1 041 182 € | - | 21 551 € | 1 284 584 € | 0 € | -264 953 € | 1 041 182 € | 1 041 182 € |
| 2023 | 2036 € | 0 € | 734 228 € | 342 € | 736 606 € | 0 € | 0 € | 282 900 € | 282 900 € | 1 019 506 € | - | 1169 € | 1 231 154 € | 0 € | -212 817 € | 1 019 506 € | 1 019 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 640 € | 11722.2% | -550 € | 0 € | - |
| 2023 | -90 € | 66.7% | 400 € | 0 € | - |
| 2022 | -270 € | - | -2910 € | 0 € | - |