| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 557 453 € | - | - | - | - | - | - | 482 365 € | 75 088 € | 0 € | 199 424 € | 182 334 € | 27 128 € | 0 € | 0 € | 824 € | - | 0 € | - | - | 31 694 € | 2500 € | 29 194 € | - | 0 € | 29 194 € |
| 2024 | 543 980 € | - | - | - | - | - | - | 417 840 € | 126 140 € | 0 € | 196 059 € | 201 356 € | 45 992 € | 0 € | 0 € | 17 464 € | - | 0 € | - | - | 102 909 € | 2500 € | 100 409 € | - | 0 € | 100 409 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 480 € | 0 € | 1 155 360 € | 0 € | 1 175 840 € | 259 077 € | 0 € | 3 542 809 € | 3 801 886 € | 4 977 726 € | - | 58 612 € | 0 € | 0 € | 4 919 114 € | 4 977 726 € | 4 977 726 € |
| 2024 | 30 533 € | 0 € | 1 189 297 € | 0 € | 1 219 830 € | 259 077 € | 0 € | 3 707 999 € | 3 967 076 € | 5 186 906 € | - | 114 736 € | 0 € | 0 € | 5 072 170 € | 5 186 906 € | 5 186 906 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 280 € | 6.1% | 11 880 € | 25 080 € | 5-38% |
| 2023 | 90 760 € | 142.9% | 9390 € | 21 050 € | 8+300% |
| 2022 | 37 370 € | - | 1820 € | 2970 € | 2 |